ANNEXURE - III

Annexure-III
CONSULATE GENERAL OF INDIA EDINBURGH
( Amount in Rupees )      


Head of Accounts

Budget
B.E  2026-2027

Budget
R.E  2026-2027

Actual Expenditure
FY  2026-2027 Up to 31 March  2027

SALARIES CHANCERY

4,71,52,000

WAGES, CHANCERY

7,00,000

ALLOWANCE, CHANCERY

4,80,00,000

MEDICAL EXP. CHANCERY

6,05,000

LOCAL TOURS, CHANCERY

36,02,000

FOREIGN T.E. CHANCERY

34,60,000

O.E. CHANCERY

1,90,00,000

R.R.T., CHANCERY

2,10,21,000

ADV AND PUB, CHANCERY

6,50,000

MINOR WORKS, CHANCERY

8,00,000

SWACHHTA ACTION PLAN, CHANCERY

1,25,000

DIGITAL EQUIPMENT, CHANCERY

2,00,000

ICT, CHANCERY

6,50,000

REWARDS, CHANCERY

25,00,000

GRAND TOTAL

14,84,65,000

Annexure-III
CONSULATE GENERAL OF INDIA EDINBURGH
( Amount in Rupees )      


Head of Accounts

Budget
B.E  2025-2026

Budget
R.E  2025-2026

Actual Expenditure
FY  2025-2026 Up to 31 March  2026

SALARIES CHANCERY

3,21,90,000

50000000 4,71,92,661

WAGES, CHANCERY

5,55,000

517000 4,56,557

ALLOWANCE, CHANCERY

3,74,36,000

45308000 4,57,71,307

MEDICAL EXP. CHANCERY

5,51,000

688000 5,24,955

LOCAL TOURS, CHANCERY

25,38,000

3296000 35,99,520

FOREIGN T.E. CHANCERY

19,41,000

3681000 34,31,219

O.E. CHANCERY

1,35,00,000

17340000 1,18,24,701

R.R.T., CHANCERY

1,79,30,000

21924000 2,71,05,418

ADV AND PUB, CHANCERY

1,86,000

582000 5,66,015

MINOR WORKS, CHANCERY

2,10,000

710000 11,31,454

SWACHHTA ACTION PLAN, CHANCERY

1,05,000

137000 1,07,917

DIGITAL EQUIPMENT, CHANCERY

1,63,000

149000 1,72,665

ICT, CHANCERY

2,60,000

1133000 12,41,667

REWARDS, CHANCERY

13,30,000

1726000 30,08,418

GRAND TOTAL

10,88,95,000

147191000 14,31,26,056

Annexure-III
CONSULATE GENERAL OF INDIA EDINBURGH
(Amount in Rupees )                  

Head of Accounts

Budget
B.E  2024-2025

Budget
R.E  2024-2025

Actual Expenditure
FY  2024-225 Up to 31 March 2025

SALARIES CHANCERY

2,92,08,150

4,50,00,000

4,81,42,545

WAGES, CHANCERY

6,28,830

7,50,000

15,68,465

ALLOWANCE, CHANCERY

4,40,50,000

3,96,45,000

4,42,88,712

MEDICAL EXP. CHANCERY

4,73,250

6,00,000

5,73,450

LOCAL TOURS, CHANCERY

20,00,000

30,00,000

35,02,277

FOREIGN T.E. CHANCERY

30,00,000

53,00,000

55,46,871

O.E. CHANCERY

1,22,30,730

1,46,70,000

1,98,89,546

R.R.T., CHANCERY

1,98,30,650

3,20,00,000

2,66,32,599

ADV AND PUB, CHANCERY

3,14,910

2,19,000

2,79,872

MINOR WORKS, CHANCERY

2,40,000

3,64,000

7,02,153

SWACHHTA ACTION PLAN, CHANCERY

1,23,960

1,40,000

92,569

DIGITAL EQUIPMENT, CHANCERY

4,00,000

1,93,000

2,15,491

ICT, CHANCERY

1,50,000

3,50,000

2,46,000

REWARDS, CHANCERY

12,49,760

8,69,000

21,71,660

GRAND TOTAL

11,39,00,240

14,31,00,000

15,38,52,210

Go to Navigation