Annexure-III
CONSULATE GENERAL OF INDIA EDINBURGH
( Amount in Rupees )
|
Head of Accounts
|
Budget B.E 2026-2027
|
Budget R.E 2026-2027
|
Actual Expenditure FY 2026-2027 Up to 31 March 2027
|
|
SALARIES CHANCERY
|
4,71,52,000 |
|
|
|
WAGES, CHANCERY
|
7,00,000 |
|
|
|
ALLOWANCE, CHANCERY
|
4,80,00,000 |
|
|
|
MEDICAL EXP. CHANCERY
|
6,05,000 |
|
|
|
LOCAL TOURS, CHANCERY
|
36,02,000 |
|
|
|
FOREIGN T.E. CHANCERY
|
34,60,000 |
|
|
|
O.E. CHANCERY
|
1,90,00,000 |
|
|
|
R.R.T., CHANCERY
|
2,10,21,000 |
|
|
|
ADV AND PUB, CHANCERY
|
6,50,000 |
|
|
|
MINOR WORKS, CHANCERY
|
8,00,000 |
|
|
|
SWACHHTA ACTION PLAN, CHANCERY
|
1,25,000 |
|
|
|
DIGITAL EQUIPMENT, CHANCERY
|
2,00,000 |
|
|
|
ICT, CHANCERY
|
6,50,000 |
|
|
|
REWARDS, CHANCERY
|
25,00,000 |
|
|
|
GRAND TOTAL
|
14,84,65,000 |
|
|
Annexure-III
CONSULATE GENERAL OF INDIA EDINBURGH
( Amount in Rupees )
|
Head of Accounts
|
Budget B.E 2025-2026
|
Budget R.E 2025-2026
|
Actual Expenditure FY 2025-2026 Up to 31 March 2026
|
|
SALARIES CHANCERY
|
3,21,90,000
|
50000000 |
4,71,92,661 |
|
WAGES, CHANCERY
|
5,55,000
|
517000 |
4,56,557 |
|
ALLOWANCE, CHANCERY
|
3,74,36,000
|
45308000 |
4,57,71,307 |
|
MEDICAL EXP. CHANCERY
|
5,51,000
|
688000 |
5,24,955 |
|
LOCAL TOURS, CHANCERY
|
25,38,000
|
3296000 |
35,99,520 |
|
FOREIGN T.E. CHANCERY
|
19,41,000
|
3681000 |
34,31,219 |
|
O.E. CHANCERY
|
1,35,00,000
|
17340000 |
1,18,24,701 |
|
R.R.T., CHANCERY
|
1,79,30,000
|
21924000 |
2,71,05,418 |
|
ADV AND PUB, CHANCERY
|
1,86,000
|
582000 |
5,66,015 |
|
MINOR WORKS, CHANCERY
|
2,10,000
|
710000 |
11,31,454 |
|
SWACHHTA ACTION PLAN, CHANCERY
|
1,05,000
|
137000 |
1,07,917 |
|
DIGITAL EQUIPMENT, CHANCERY
|
1,63,000
|
149000 |
1,72,665 |
|
ICT, CHANCERY
|
2,60,000
|
1133000 |
12,41,667 |
|
REWARDS, CHANCERY
|
13,30,000
|
1726000 |
30,08,418 |
|
GRAND TOTAL
|
10,88,95,000
|
147191000 |
14,31,26,056 |
Annexure-III
CONSULATE GENERAL OF INDIA EDINBURGH
(Amount in Rupees )
|
Head of Accounts
|
Budget B.E 2024-2025
|
Budget R.E 2024-2025
|
Actual Expenditure FY 2024-225 Up to 31 March 2025
|
|
SALARIES CHANCERY
|
2,92,08,150
|
4,50,00,000
|
4,81,42,545
|
|
WAGES, CHANCERY
|
6,28,830
|
7,50,000
|
15,68,465
|
|
ALLOWANCE, CHANCERY
|
4,40,50,000
|
3,96,45,000
|
4,42,88,712
|
|
MEDICAL EXP. CHANCERY
|
4,73,250
|
6,00,000
|
5,73,450
|
|
LOCAL TOURS, CHANCERY
|
20,00,000
|
30,00,000
|
35,02,277
|
|
FOREIGN T.E. CHANCERY
|
30,00,000
|
53,00,000
|
55,46,871
|
|
O.E. CHANCERY
|
1,22,30,730
|
1,46,70,000
|
1,98,89,546
|
|
R.R.T., CHANCERY
|
1,98,30,650
|
3,20,00,000
|
2,66,32,599
|
|
ADV AND PUB, CHANCERY
|
3,14,910
|
2,19,000
|
2,79,872
|
|
MINOR WORKS, CHANCERY
|
2,40,000
|
3,64,000
|
7,02,153
|
|
SWACHHTA ACTION PLAN, CHANCERY
|
1,23,960
|
1,40,000
|
92,569
|
|
DIGITAL EQUIPMENT, CHANCERY
|
4,00,000
|
1,93,000
|
2,15,491
|
|
ICT, CHANCERY
|
1,50,000
|
3,50,000
|
2,46,000
|
|
REWARDS, CHANCERY
|
12,49,760
|
8,69,000
|
21,71,660
|
|
GRAND TOTAL
|
11,39,00,240
|
14,31,00,000
|
15,38,52,210
|