Annexure-III
CONSULATE GENERAL OF INDIA EDINBURGH
( Amount in Rupees )
Head of Accounts
|
Budget B.E 2025-2026
|
Budget R.E 2025-2026
|
Actual Expenditure FY 2025-2026 Up to 31 March 2026
|
SALARIES CHANCERY
|
3,21,90,000
|
|
|
WAGES, CHANCERY
|
5,55,000
|
|
|
ALLOWANCE, CHANCERY
|
3,74,36,000
|
|
|
MEDICAL EXP. CHANCERY
|
5,51,000
|
|
|
LOCAL TOURS, CHANCERY
|
25,38,000
|
|
|
FOREIGN T.E. CHANCERY
|
19,41,000
|
|
|
O.E. CHANCERY
|
1,35,00,000
|
|
|
R.R.T., CHANCERY
|
1,79,30,000
|
|
|
ADV AND PUB, CHANCERY
|
1,86,000
|
|
|
MINOR WORKS, CHANCERY
|
2,10,000
|
|
|
SWACHHTA ACTION PLAN, CHANCERY
|
1,05,000
|
|
|
DIGITAL EQUIPMENT, CHANCERY
|
1,63,000
|
|
|
ICT, CHANCERY
|
2,60,000
|
|
|
REWARDS, CHANCERY
|
13,30,000
|
|
|
GRAND TOTAL
|
10,88,95,000
|
|
|
Annexure-III
CONSULATE GENERAL OF INDIA EDINBURGH
(Amount in Rupees )
Head of Accounts
|
Budget B.E 2024-2025
|
Budget R.E 2024-2025
|
Actual Expenditure FY 2024-225 Up to 31 March 2025
|
SALARIES CHANCERY
|
2,92,08,150
|
4,50,00,000
|
4,81,42,545
|
WAGES, CHANCERY
|
6,28,830
|
7,50,000
|
15,68,465
|
ALLOWANCE, CHANCERY
|
4,40,50,000
|
3,96,45,000
|
4,42,88,712
|
MEDICAL EXP. CHANCERY
|
4,73,250
|
6,00,000
|
5,73,450
|
LOCAL TOURS, CHANCERY
|
20,00,000
|
30,00,000
|
35,02,277
|
FOREIGN T.E. CHANCERY
|
30,00,000
|
53,00,000
|
55,46,871
|
O.E. CHANCERY
|
1,22,30,730
|
1,46,70,000
|
1,98,89,546
|
R.R.T., CHANCERY
|
1,98,30,650
|
3,20,00,000
|
2,66,32,599
|
ADV AND PUB, CHANCERY
|
3,14,910
|
2,19,000
|
2,79,872
|
MINOR WORKS, CHANCERY
|
2,40,000
|
3,64,000
|
7,02,153
|
SWACHHTA ACTION PLAN, CHANCERY
|
1,23,960
|
1,40,000
|
92,569
|
DIGITAL EQUIPMENT, CHANCERY
|
4,00,000
|
1,93,000
|
2,15,491
|
ICT, CHANCERY
|
1,50,000
|
3,50,000
|
2,46,000
|
REWARDS, CHANCERY
|
12,49,760
|
8,69,000
|
21,71,660
|
GRAND TOTAL
|
11,39,00,240
|
14,31,00,000
|
15,38,52,210
|